How much cash do I need to flip a $200K house? | Capital Kings LLC
Capital Kings LLC

How much cash do I need to flip a $200K house?

About $25,128 at 5% down, or $13,083 with 100% financing, on a $200,000 first flip with a $40,000 rehab at 720 credit in the major Texas metros. That covers the down payment and every closing cost. Plan to show $50,342 in the bank on 5% down, because the lender also checks that you can cover part of the rehab and six months of interest.

Prefer to talk it through? Call or text Micah at (281) 636-5682.

Rates as of October 2026
$200,000 house, $40,000 rehab, 720 credit, first flip
Cash to close, 5% down
$25,128
  • With 100% financing$13,083
  • Proof of funds, 5% down$50,342
In short

The short answer, as of October 2026

  • Down payment: $0 on 100% financing, $10,000 at 5% down, $30,000 at 15% down.
  • Closing costs at 5% down: $15,128 for origination, lender fees, title, insurance, the appraisal, prepaid interest and our 1% broker fee.
  • Proof of funds at 5% down: cash to close plus $12,000 of the rehab and $13,214 of interest. It stays in your account.
  • The deal has to fit: 95% of the purchase plus the rehab under 75% of the after repair value, $262,500 here.

Capital Kings LLC is a broker, not a lender. We compare every file across 400+ lenders and send the term sheet with every fee on it before you sign.

Worked example

Every dollar, line by line

A $200,000 purchase, a $40,000 rehab and a $350,000 after repair value, 720 credit, first flip, in the Houston, Dallas-Fort Worth, San Antonio or Austin metro. The real term sheet on 5% down and on 100% financing, every line labeled by who gets paid:

Cash to close$25,128
Proof of funds to show$50,342
Where the $25,128 goes
  • Down paymentEquity$10,000
  • Appraisal feeAppraiser$550
  • Prepaid interestLender$1,086
  • Origination and lender feesLender$5,440
  • Broker feeBroker$2,300
  • Closing / titleTitle co$3,472
  • Property insuranceInsurer$2,280

Proof of funds adds $12,000 of the rehab and $13,214 of interest, money that stays in your account. The gold broker line is the only money Capital Kings earns.

A sample sheet for a made-up borrower, built the same way yours is. Yours takes about five minutes and doesn’t pull your credit.

The numbers

Compare the options

More down buys a lower rate, and less down usually costs more in fees, so the cheapest loan and the least cash are not the same program.

Cash to close on the same $200,000 flip, four ways

ProgramRateDown paymentClosing costsCash to closeProof of funds
0% down11.50%$0$13,083$13,083$49,833
5% down11.49%$10,000$15,128$25,128$50,342
12.5% down9.75%$25,000$12,138$37,138$59,619
15% down9.49%$30,000$13,111$43,111$65,076

$200,000 purchase, $40,000 rehab, $350,000 after repair value, 720 credit, first flip, 12-month interest-only loan, rehab funded in draws. Closing costs are origination, lender fees, our 1% broker fee, title, insurance, the appraisal and prepaid interest. Proof of funds is cash you show in the bank on top of cash to close: part of the rehab and six months of interest. It stays in your account. Rates as of October 2026.

How it works

Where the numbers come from

Cash to close is the down payment plus the closing costs. On this flip the closing costs are origination (2% of the loan at 5% down), the lender’s fees, title, a year of insurance, the appraisal, about two weeks of prepaid interest and our 1% broker fee. The rehab itself is not in cash to close: the lender funds it in draws as the work gets done.

Proof of funds is the number people miss. The lender wants to see cash in your account on top of what you bring to closing, enough for part of the rehab and six months of interest, so a slow sale or a late contractor does not stall the project. It is not spent at closing. On 5% down that is $50,342 in all, against $25,128 to close.

With 100% financing the purchase and the rehab are both funded, and because this deal fits under 70% of the after repair value with room to spare, the lender rolls $5,000 of the closing costs into the loan. You bring $13,083. The trade is $2,955 more in fees than 5% down at about the same rate (11.50% against 11.49%), plus reserves of 15% of the loan in your account.

0% and 5% down are for properties within about 30-40 miles of Houston, Dallas-Fort Worth, San Antonio or Austin. Outside the major Texas metros and in other states, flips usually start at 10% down; your state page has those numbers.

Before you apply

Four things to check

  • Run the cap before you offer.If 95% of the purchase plus the rehab is more than 75% of the after repair value, the loan is capped and the gap is cash you bring.
  • Budget proof of funds, not just cash to close.On 5% down the lender checks $50,342 in the bank against $25,128 to close.
  • Price the fees, not just the rate.100% financing is the least cash but $2,955 more in fees than 5% down on this deal.
  • Itemize the rehab.Draws are released line by line after inspection, and an itemized scope of work funds faster than a lump sum.
Questions

Straight answers

How much cash do I need to flip a $200K house?
On a $200,000 purchase with a $40,000 rehab and a $350,000 after repair value, at 720 credit on a first flip: $13,083 to close with 100% financing, $25,128 at 5% down, $37,138 at 12.5% down and $43,111 at 15% down. Rates as of October 2026. On top of cash to close, the lender checks proof of funds in your account, $50,342 in all on 5% down.
What is included in cash to close on a fix and flip?
The down payment plus every closing cost: origination, the lender’s fees, title, the first year of insurance, the appraisal, prepaid interest and our 1% broker fee ($2,000 minimum). At 5% down on this deal that is $10,000 down and $15,128 of closing costs, $25,128 in all. The rehab is funded by the lender in draws, so it is not part of cash to close.
What is proof of funds and why is it more than cash to close?
It is cash the lender wants to see in your account on top of what you bring to closing, enough to cover part of the rehab and six months of interest. It stays in your account. At 5% down on this deal it is $50,342: $25,128 to close, $12,000 of the rehab and $13,214 of interest.
Can I flip a $200K house with no money down?
In the major Texas metros, yes, when the purchase plus the rehab fits under 70% of the after repair value. On this deal the cap is $245,000, so the lender funds the whole $240,000 and rolls $5,000 of the closing costs into the loan. You still bring $13,083 and show $49,833 in proof of funds, including reserves of 15% of the loan. The rate is 11.50% with 3% origination, and there is no credit minimum.
Is 5% down cheaper than 100% financing?
In fees, yes. On this deal 5% down costs $15,128 in closing costs at 11.49%, and 100% financing costs $18,083 at 11.50%, $2,955 more. 100% financing is the least cash to close, $13,083 against $25,128. If you have the cash, 5% down usually costs less to get the loan.
What credit score do I need to flip a house?
590 and up for 5% down, no minimum for 100% financing, and 700 and up for the 15% down program at 9.49%. Under 650 on 100% financing, the rate is set case by case.
Do I need experience to get a fix and flip loan?
No. Every number on this page is priced as a first flip. Completed flips lower the rate from there.
What if the house is outside Texas?
We place flip loans in 37 states, and outside the major Texas metros most flips start at 10% down. Your state page has the programs and rates for that state, priced the same way, and the application prices your exact deal.
Do you pay a referral fee if I send you an investor?
Yes. We pay $500 to anyone who refers a real estate investor, realtors, wholesalers, contractors, other investors and lenders included, every time that investor closes a loan with us, for life. It comes out of our broker fee, so it never changes the investor’s terms. The details are on our referral program page.
Is Capital Kings the lender?
No. Capital Kings LLC is a broker, not a lender. We compare your flip across 400+ lenders, and our broker fee is one labeled line on the term sheet before you sign.
Who you’re working with
Micah Foster
Founder & CEO
Micah Foster
Micah brokers fix and flip, DSCR and new construction loans for real estate investors across 37 states. He founded Capital Kings LLC to give investors a broker who compares the market on their behalf instead of pitching one lender’s product, and every term sheet is itemized down to the last fee.
Send us your deal →

Want your exact numbers?

About five minutes to a real term sheet for your deal. No credit pull, every fee on the page.